County Profile for Claiborne Parish - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,158,391 Total Charges 41,528,853
Fixed Assets 5,941,158 Contract Allowance 24,142,700
Other Assets 810,888 Operating Revenue 17,386,153
Total Assets 13,910,437 Operating Expenses 18,892,358
Current Liabilities 2,615,360 Operating Margin -1,506,205
Long Term Liabilities 1,759,823 Other Income 530,002
Total Equity 9,535,254 Other Expense 0
Total Liabilities and Equity 13,910,437 Net Profit or Loss -976,203

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $9,969 Revenue per Bed $369,918 Revenue per Person $17,386,153
Net Margin per Discharge ($864) Net Margin per Bed ($32,047) Net Margin per Person ($1,506,205)
Net Profit per Discharge ($560) Net Profit per Bed ($20,770) Net Profit per Person ($976,203)
Net Fixed Assets per Discharge $3,407 Net Fixed Assets per Bed $126,408 Net Fixed Assets per Bed $5,941,158
Long Term Debt per Discharge $1,009 Long Term Debt per Bed $37,443 Long Term Debt per Person $1,759,823
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 45.9 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,812 Net Fixed Assets 2,007 Population Estimate 1,151
Total Revenue 1,915 Long Term Liabilities 1,763 Total Patient Discharges 1,316
Net Margin 2,102 Total Patient Beds 1,377
Net Profit or Loss 2,797

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,724,696 3,841,320 0.9696
31 Intensive Care Unit 1,172,840 1,103,029 1.0633
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 768,127 670,840 1.1450
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 305,179 13 Nursing Administration 296,964
02,03 Captial Related - Movable Equipment 748,781 14 Central Services and Supply 83,012
04 Employee Benefits 1,514,522 15 Pharmacy 531,401
05 Administrative and General 2,538,126 16 Medical Records and Medical Library 607,462
06 Maintenance and Repairs 235,003 17 Social Services 0
07 Operation of Plant 330,919 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 626,144 19 Non Physician Anesthetist 120,000
10,11 Dietary and Cafeteria 547,068 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,484,581

County Profile for Claiborne Parish - 2013